Gordon Growth Model (GGM)

The Gordon growth model estimates share value from constant dividend growth, with examples of dividend timing, required return, and price-implied growth.

The Gordon growth model (GGM) estimates a share’s value today as the present value of dividends expected to grow at a constant rate indefinitely. Also called the Gordon-Shapiro model, it is the constant-growth form of the dividend discount model.

The result is a value estimate conditional on the dividend forecast and required return, not the observed market price or a promise of future returns. It is most useful when a company’s dividend policy and long-run distribution capacity can reasonably be modeled with stable growth.

Key Takeaways

  • Use the next expected dividend, not the dividend already paid.
  • Discount common-share dividends at the required equity return, not WACC.
  • For positive dividends, perpetual growth must be below the required return for the standard formula to produce a finite value.
  • The model does not require the shareholder to reinvest dividends.
  • A multistage DDM can use Gordon growth for its mature phase, but the entire multistage model is not a single constant-growth GGM.

Gordon Growth Formula

Assume annual dividends paid at year-end, a constant annual required return, and a constant annual growth rate:

$$ V_0=\frac{D_1}{r-g} =\frac{D_0(1+g)}{r-g}, \qquad r>g $$

The inputs are:

  • V0: estimated value today per share, distinct from market price P0.
  • D0: dividend per share just paid.
  • D1: expected dividend per share one year from now.
  • r: required annual equity return.
  • g: perpetual annual growth in dividend per share.

The cost of equity should match the dividend stream’s risk and currency. Keep nominal or inflation-adjusted assumptions consistent. Quarterly payments require a compatible schedule and rate; do not insert one quarterly payment into a formula using annual rates.

CFA Institute’s discounted dividend valuation overview sets out the constant-growth formula and distinguishes dividend, free-cash-flow, and residual-income models.

Why the Required Return Must Exceed Growth

The formula sums an infinite stream of discounted dividends. Each successive discounted payment changes by the factor (1 + g) / (1 + r). With positive dividends and growth above -100%, that factor must be below one for the sum to converge.

If r equals g, the sum has no finite value. If g exceeds r, inserting the rates into the fraction produces a negative number, but that is not a valid negative stock valuation. The infinite positive cash-flow stream does not converge under those assumptions.

Worked Example: The Next Dividend Matters

A hypothetical company has these annual, nominal U.S.-dollar inputs. Dividends arrive at year-end, and investor-specific taxes and fees are excluded.

InputAssumption
Dividend just paid, D0$2.00
Perpetual dividend growth, g4%
Required equity return, r9%

The next dividend is $2.00 times 1.04, or $2.08:

$$ V_0=\frac{2.08}{0.09-0.04}=\$41.60 $$

Using the just-paid $2.00 would give $40.00. That understates this model’s result by $1.60 because it uses the wrong dividend date.

The estimate also changes when the required return changes, even if the dividend forecast does not:

Required returnNext dividend at 4% growthEstimated value
8%$2.08$52.00
9%$2.08$41.60
10%$2.08About $34.67

These are sensitivity calculations, not equally likely outcomes or a recommended price range. The assumptions may fail, and a market price below the estimate does not guarantee an investment gain.

Dividend Reinvestment Is Not Required

The model values the cash received on one share. Whether the investor spends those dividends, saves them, or buys more shares does not change that share’s assumed dividend stream.

In the example, the model value immediately after the next year’s dividend is paid would be $41.60 times 1.04, or $43.264, if growth and the required return remain unchanged. The shareholder could receive $2.08 in cash without reinvesting it:

$$ \frac{D_1+V_1}{1+r} = \frac{2.08+43.264}{1.09} = \$41.60 $$

This is a consistency check within the model, not a prediction of next year’s trading price. Reinvesting dividends would change the investor’s share count and portfolio cash flows; it is not necessary for this present-value calculation.

What Growth Is Implied by a Market Price?

An analyst can set model value equal to an observed price and solve for the growth assumption that reconciles them. Which dividend is treated as known matters.

If next year’s dividend D1 is supplied independently:

$$ g=r-\frac{D_1}{P_0} $$

If the known input is the dividend just paid, D0, and next year’s dividend must equal D0 times (1 + g), the consistent rearrangement is:

$$ g=\frac{rP_0-D_0}{P_0+D_0} $$

For a hypothetical price of $52.00, a just-paid $2.00 dividend, and a 9% required return:

$$ g=\frac{0.09(52)-2}{52+2} \approx4.96\% $$

Using the earlier $2.08 next-year forecast as a fixed input instead would imply 5%. That answers a different question: it does not impose constant growth starting from the just-paid $2.00. State whether D0 or D1 is held fixed rather than mixing the two approaches.

Implied growth is not a forecast extracted independently from the market: it also depends on the assumed required return and the model. Damodaran’s NYU dividend discount model notes illustrate solving for the growth rate consistent with a share price.

When to Use Another Model

SituationMore appropriate modeling approach
Dividends can reasonably grow at one stable rateA constant-growth GGM may be a useful valuation cross-check
Rapid growth is expected before maturityForecast near-term dividends separately, then use a stable-growth terminal phase
No dividends now, but distributions are expected laterModel their start date explicitly; a zero current dividend does not prove the shares have no value
Dividends poorly represent cash available to shareholdersConsider an equity free-cash-flow or residual-income model
The analysis values operations for all capital providersUse firm cash flow and a compatible cost of capital, not common dividends and WACC

For a multistage model ending its detailed forecast at year n, Gordon growth can estimate terminal equity value at year n from dividend n+1. That amount must still be discounted to today. The terminal value is not an additional dividend or a guaranteed sale price.

Risks and Common Mistakes

  • Unsustainable payout: A dividend funded by debt or asset sales may not support perpetual growth.
  • Historical growth extrapolation: A recent dividend increase is not evidence that the same rate can persist indefinitely.
  • Unstable assumptions: A narrow gap between required return and growth makes the output highly sensitive.
  • Dividend versus earnings growth: Earnings, dividend per share, and total dividends can grow differently as payout policy and share count change.
  • Buyback double counting: Cash paid to selling shareholders is not an extra dividend received by every remaining shareholder.
  • False precision: A value to the cent is still conditional on uncertain future payments and rates.

This article provides general financial education, not personalized investment or valuation advice. Common dividends can be reduced or suspended, and no valuation model guarantees a return.

Knowledge Check

Loading quiz…

FAQs

Can the Gordon growth rate be negative?

Yes. A declining positive dividend stream can have a finite value when growth is above -100% and below the required return, using compatible rates. Whether a perpetual decline is a useful business assumption is a separate question.

Does a market price above Gordon value prove a stock is overpriced?

No. It means the price exceeds the value under the chosen assumptions. Different growth, required return, payout expectations, or a better-fitting model may explain the difference.

Can a company with no current dividend have value?

Yes. A constant-growth model starting from zero dividends misses later dividend initiation. A multistage dividend forecast, free-cash-flow model, or residual-income model may be more informative.
Browse Valuation and Analysis