The Altman Z-Score combines five financial ratios to classify distress risk for public manufacturing companies under the original 1968 model.
The Altman Z-Score is a five-ratio discriminant score developed to classify the financial-distress risk of publicly traded manufacturing companies. Edward Altman’s original 1968 model combines liquidity, cumulative profitability, operating return, market-value solvency, and asset turnover into one score.
The score is a screening tool, not a guaranteed bankruptcy forecast or a direct probability of default. The original formula and thresholds should not be applied indiscriminately to private firms, financial institutions, service businesses, or companies prepared under materially different accounting and market conditions.
When ratios are entered as decimals, the commonly presented original formula is:
where:
| Variable | Ratio | What it captures |
|---|---|---|
| (X_1) | Working capital / total assets | Short-term liquidity relative to the asset base |
| (X_2) | Retained earnings / total assets | Cumulative profitability and business maturity |
| (X_3) | EBIT / total assets | Operating return generated by assets |
| (X_4) | Market value of equity / book value of total liabilities | Market-valued equity cushion relative to liabilities |
| (X_5) | Sales / total assets | Asset turnover |
Some reproductions show smaller coefficients because ratios are entered as percentages rather than decimals. Mixing percentage inputs with decimal-form coefficients can make the result 100 times wrong.
Assume a public manufacturer reports:
$10 million;$1.5 million;$2.0 million;$1.0 million;$8.0 million;$5.0 million; and$12.0 million.The five inputs are:
| Input | Calculation | Value |
|---|---|---|
| (X_1) | $1.5m / $10m | 0.15 |
| (X_2) | $2.0m / $10m | 0.20 |
| (X_3) | $1.0m / $10m | 0.10 |
| (X_4) | $8.0m / $5.0m | 1.60 |
| (X_5) | $12.0m / $10.0m | 1.20 |
Substitution gives:
Under the original published cutoffs, 2.95 falls in the gray zone. The correct interpretation is that the original model does not classify this observation cleanly into its stronger or distress group. It does not mean a 2.95%, 29.5%, or other specific probability of bankruptcy.
The original model is commonly summarized as:
| Score | Original-model interpretation |
|---|---|
Above 2.99 | Classified with the stronger or nonbankrupt group |
1.81 to 2.99 | Gray zone with less decisive classification |
Below 1.81 | Classified with the distress or bankrupt group |
These are sample-derived classification cutoffs, not legal, regulatory, or universal investment boundaries. Borderline values should not be rounded into a different category without disclosing the unrounded score.
Working capital can be positive while receivables or inventory are difficult to convert to cash. It can also be negative for some viable business models.
Young firms, acquisitive firms, and companies with large distributions can have low retained earnings for reasons not equivalent to imminent failure. Accounting reorganizations can also affect the balance.
One-time items, cyclicality, capitalization policy, and lease accounting can change operating income and comparability.
Market capitalization can move quickly and may embed information not yet visible in accounting statements. For thinly traded firms, it can also be noisy.
Asset turnover differs structurally across industries. This is one reason the original manufacturer formula should not be transferred mechanically to financial or service firms.
| Version | General intended use | Important difference |
|---|---|---|
| Original Z | Publicly traded manufacturers | Uses market value of equity and five ratios |
| Z-prime | Private manufacturers | Uses a revised specification including book equity |
| Z-double-prime | Broader nonmanufacturer applications | Removes the sales-to-assets variable and uses revised coefficients |
The versions are not interchangeable. A calculator should identify the exact equation, input definitions, and cutoffs rather than display only Altman score.
The original model was estimated from a small historical matched sample. Accounting standards, capital structures, industries, bankruptcy processes, and market regimes have changed. A model can classify its development sample well and still perform poorly on a new population.
The Z-Score does not estimate recovery, covenant risk, debt priority, liquidity timing, or security value. Use current evidence and a model validated for the relevant population.
This page is educational and is not accounting, model-validation, lending, investment, or personalized financial advice.